182 Gloucester DrMidwayGA31320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midway at 182 Gloucester Dr, Midway, GA, 31320 listed at $269,400 pairs $1,719/mo rent with a $1,319/mo payment to leave $79/mo cash flow. Total monthly income runs $1,719/mo, and annual cash flow reaches $948/yr on $89,306 cash to close. Return on cash invested measures 20.97% in year one, and rental yield registers 7.66% at a $269,400 basis. Equity gained on principal adds $1,738/yr, and annual property appreciation at 5% supports $74,430 by year five. Five-year ROI tracks 108.39% and total cumulative return in cash totals $96,797. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,719/mo property income relative to a $1,319/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Housing Distribution
Address Breakdown
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices