182 Evergreen Rd BLDG 182 #1BEdisonNJ08837







Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edison at 182 Evergreen Rd BLDG 182 #1B, Edison, NJ, 08837 listed at $205,000 pairs $1,444/mo rent with a $1,003/mo payment. Total monthly income runs $1,444/mo. Return on cash invested measures 19.61% in year one, and rental yield registers 8.45% at a $205,000 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,638 by year five. Five-year ROI tracks 102.55% and total cumulative return in cash totals $69,690. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,444/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sailaxmi Panjeti • Keller Williams Elite Realtors
Mls Name: GSMLS
Mls ID: #4002363








