182 Broad StLeetsdalePA15056
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Leetsdale rental at 182 Broad St, Leetsdale, PA, 15056 sits in the solid-income band: 9.42% gross yield, $1,554/mo rent, $257/mo net after the $890/mo debt service, DSCR 1.75. Entry price of $198,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $54,704 and $1,824/yr in principal reduction bring total cumulative return to $91,934.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $257 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,554 |
| Total Monthly Debt Service | $1,219 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15056, Leetsdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 589 (100%) |
| Owner Occupied HU | 307 (52.1%) |
| Renter Occupied HU | 206 (35.0%) |
| Vacant Housing Units | 76 (12.9%) |
| Median Home Value | $125,625 |
| Average Home Value | $160,391 |
Housing Distribution
Address Breakdown
Residential
526
Single Family
456
Multi-Family
70
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15056, Leetsdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 589 (100%) |
| Owner Occupied HU | 307 (52.1%) |
| Renter Occupied HU | 206 (35.0%) |
| Vacant Housing Units | 76 (12.9%) |
| Median Home Value | $125,625 |
| Average Home Value | $160,391 |
Housing Distribution
Address Breakdown
Residential
526
Single Family
456
Multi-Family
70
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WPMLS
Mls ID: #1752769