182 Beecher RoadGranvilleNY12832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granville at 182 Beecher Road, Granville, NY, 12832 priced at $279,999 pairs $1,920/mo rent with $51/mo cash flow after a $1,370/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $608/yr on $92,820 invested. Return on cash invested is 20.56% in year one, and rental yield stands at 8.23% on a $279,999 basis. Equity gained on principal adds $1,807/yr, and 5% annual appreciation accumulates to $77,359 by year five. Five-year ROI measures 107% and total cumulative return in cash reaches $99,320. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12832, Granville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,102 (100%) |
| Owner Occupied HU | 2,057 (66.3%) |
| Renter Occupied HU | 657 (21.2%) |
| Vacant Housing Units | 388 (12.5%) |
| Median Home Value | $180,170 |
| Average Home Value | $234,281 |
Housing Distribution
Address Breakdown
Residential
2,781
Single Family
2,740
Multi-Family
41
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices