182 Banbridge Drive, West End, NC, 27376 | 5.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1744 sft

Engage Plan, Taiz Ridge, Aberdeen, NC, 28315

3 Bed
2 Bath
1492 sft

Tucker Plan, Sandy Springs, Aberdeen, NC, 28315

3 Bed
2 Bath
1615 sft

101 Thistle Lane, West End, NC, 27376

3 Bed
2 Bath
1880 sft

27 Richmond Rd, Jackson Springs, NC, 27281

Nearby investment properties with comparable prices

4 Bed
3 Bath
2651 sft

110 Callis Circle, West End, NC, 27376

4 Bed
4 Bath
2658 sft

4 Cordelia Way, Vass, NC, 28394

3 Bed
2 Bath
2476 sft

316 Pine Laurel Dr, Carthage, NC, 28327

3 Bed
3 Bath
2291 sft

Gordon Plan, Ravensbrook, Carthage, NC, 28327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West End at 182 Banbridge Drive, West End, NC, 27376 priced at $650,000 pairs $2,790/mo rent with after a $3,181/mo payment. Total monthly income equals $2,790/mo. Return on cash invested is 13.49% in year one, and rental yield stands at 5.15% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 68.25% and total cumulative return in cash reaches $145,958. For financing, Ziffy Mortgage’s DSCR program evaluates $2,790/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

0.48 Acres lot

$N/A/sqft

No HOA