182-184 E 7th StWyomingPA18644
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 182-184 E 7th St, Wyoming, PA, 18644 in Wyoming is narrow, $184/mo net on $1,920/mo rent after the $1,192/mo debt service, but the property operates at break-even-plus, not a loss. At $265,000 with a 8.69% yield, the long-run equity case via 5% appreciation ($73,215 over five years) and $2,441/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.61 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $112,711.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $184 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,920 |
| Total Monthly Debt Service | $1,631 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
9,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18644, Wyoming, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,702 (100%) |
| Owner Occupied HU | 2,599 (70.2%) |
| Renter Occupied HU | 853 (23.0%) |
| Vacant Housing Units | 250 ( 6.8%) |
| Median Home Value | $237,786 |
| Average Home Value | $296,909 |
Housing Distribution
Address Breakdown
Residential
3,437
Single Family
3,365
Multi-Family
72
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
9,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18644, Wyoming, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,702 (100%) |
| Owner Occupied HU | 2,599 (70.2%) |
| Renter Occupied HU | 853 (23.0%) |
| Vacant Housing Units | 250 ( 6.8%) |
| Median Home Value | $237,786 |
| Average Home Value | $296,909 |
Housing Distribution
Address Breakdown
Residential
3,437
Single Family
3,365
Multi-Family
72
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer D. Hilla-Josefowicz • Century 21 Signature Properties
Mls Name: Luzerne County AOR
Mls ID: #25-4573