18197 N Shore Drive, Hidden Valley Lake, CA, 95467 | 7.26% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1536 sft

15891 County Road 45, Rumsey, CA, 95637

2 Bed
2 Bath
1723 sft

10383 Boren Bega Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1585 sft

7018 Fairview Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1643 sft

19896 Bear Valley Rd, Hidden Valley Lake, CA, 95467

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

8405 Broadview Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1600 sft

23290 Morgan Valley Rd, Lower Lake, CA, 95457

3 Bed
2 Bath
1700 sft

2845 Garner Ln, Clearlake, CA, 95422

4 Bed
3 Bath
1848 sft

16223 31st Ave, Clearlake, CA, 95422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,390/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 7.26% with $3,390/mo rent. Return on cash invested shows 19.58% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 101.02% and total cumulative return in cash records $186,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,390/mo property income covering a $2,741/mo payment rather than investor’s personal income.

Single Family

Built in 2003

0.73 Acres lot

$N/A/sqft

No HOA