18193 E Kentucky Avenue #204AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 18193 E Kentucky Avenue #204, Aurora, CO, 80017 earns $633/mo cash flow from $2,626/mo rent with a $1,297/mo payment. Total monthly income totals $2,626/mo, and annual cash flow totals $7,592/yr on $87,836 capital. ROI tracks 28.55% on current figures, and rental yield reads 11.89% at a $264,964 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,205 over five years. Five-year ROI reaches 150.94% and total cumulative return in cash sums $132,580. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,626/mo property income instead of your personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$449 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Collins • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2300800
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)