








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,436/mo, and a $9,544/mo payment. Purchase price stands at $1,950,000, and rental yield measures 1.5% with $2,436/mo rent. Return on cash invested shows -1.34% in year one, and 5% annual appreciation builds toward $538,749 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,436/mo property income covering a $9,544/mo payment rather than investor’s personal income.
Single Family
Built in 2008
49.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Darren Hall • Diamond H Real Estate
Mls Name: NTREIS
Mls ID: #21006571