18184 Capet Zalsiluce RoadLa ConnerWA98257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,684/mo, and a $3,128/mo payment. Purchase price stands at $639,000, and rental yield measures 5.04% with $2,684/mo rent. Return on cash invested shows 13.45% in year one, and 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 67.96% and total cumulative return in cash records $142,876. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,684/mo property income covering a $3,128/mo payment rather than investor’s personal income.
Single Family
Built in 2007
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98257, La Conner, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,635 (68.4%) |
| Renter Occupied HU | 499 (20.9%) |
| Vacant Housing Units | 258 (10.8%) |
| Median Home Value | $659,539 |
| Average Home Value | $724,063 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,605
Multi-Family
122
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Graafstra • COMPASS
Mls Name: NWMLS
Mls ID: #2469963