1818 Raven Vista Dr, Rosenberg, TX, 77469 | $371/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1818 Raven Vista Dr, Rosenberg, TX, 77469 | $371/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2242 sft

Brazos Plan, Miller's Pond, Rosenberg, TX, 77471

2 Bed
2 Bath
1420 sft

11726 Fm 1994 Rd, Guy, TX, 77444

Linden IV Plan, Emberly : Cottage Collection

4 Bed
3 Bath
2364 sft

Linden IV Plan, Emberly : Cottage Collection, Beasley, TX, 77417

4 Bed
4 Bath
1778 sft

7623 Serenity Creek Ln, Richmond, TX, 77469

Nearby investment properties with comparable prices

4 Bed
2 Bath
2104 sft

5435 Still Creek Ranch Dr, Richmond, TX, 77469

3 Bed
2 Bath
1508 sft

14431 Joyce St, Needville, TX, 77461

4 Bed
3 Bath
2351 sft

1926 Buttonwood Trl, Rosenberg, TX, 77471

Investment Property+ 1 more

3 Bed
2 Bath
1579 sft

9503 Cardinal Rd, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rosenberg at 1818 Raven Vista Dr, Rosenberg, TX, 77469 generates $2,682/mo in rent and, after a $1,591/mo payment, leaves $371/mo in cash flow. Total monthly income is $2,682/mo, and annual cash flow is $4,447/yr on $107,738 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 9.9% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 126.21% and total cumulative return in cash sums $135,973. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,682/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

7,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Sunset Crossing! Come explore the stunning Lakeway floor plan, offering 2,041 sq. ft. of thoughtfully designed living space. This rare layout features 4 bedrooms, 3 full baths, and a dedicated home office/study, providing the perfect blend of comfort and functionality. Step inside and be greeted by beautiful, low-maintenance laminate flooring throughout the common areas, while plush carpeting adds warmth to all bedrooms. The spacious primary suite boasts a luxurious en-suite bath and a generously sized walk-in closet. Step outside to the expansive covered patio, perfect for outdoor gatherings. This home is also equipped with Smart Home technology, including smart lighting and a wireless security system for added convenience and peace of mind. Ideally located near Brazos Town Center with easy access to Highway 59, this home offers both convenience and charm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861