Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1926 Buttonwood Trl, Rosenberg, TX, 77471 at $325,000 posts ROI 25.28% with $482/mo cash flow from $2,836/mo rent. Total monthly income equals $2,836/mo, and annual cash flow records $5,785/yr on $107,738 to close. Return on cash invested measures 25.28% and rental yield reads 10.47% at the current $325,000. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 by year five. Five-year ROI prints 133.05% and total cumulative return in cash totals $143,341.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,836/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
7,784 sqft lot
$N/A/sqft
$510 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $325,000 |
| 2025-01-16 | Price change | $337,500 |
| 2024-12-13 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $312,700 | 10.00% |
| 2023-02-13 | $3400.08 | -12.91% | $284,273 | 10.00% |
| 2022-02-13 | $3904.16 | 5.71% | $258,430 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Gayla Gayden • Realm Real Estate Professionals - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #77039929
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
