Brazos Plan, Miller's Pond, Rosenberg, TX, 77471 | $264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Brazos Plan, Miller's Pond, Rosenberg, TX, 77471 | $264/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Linden IV Plan, Emberly : Cottage Collection

4 Bed
3 Bath
2364 sft

Linden IV Plan, Emberly : Cottage Collection, Beasley, TX, 77417

4 Bed
3 Bath
2563 sft

803 Merry Ln, Wharton, TX, 77488

4 Bed
3 Bath
2082 sft

1102 Wildflower Way Dr, Beasley, TX, 77417

4 Bed
3 Bath
2097 sft

Falkner III U Plan, Emberly 55, Beasley, TX, 77417

Nearby investment properties with comparable prices

3 Bed
3 Bath
2265 sft

The Solara A Plan, Emberly, Beasley, TX, 77417

Hendrix Plan, Emberly : Classic Collection

4 Bed
3 Bath
2229 sft

Hendrix Plan, Emberly : Classic Collection, Beasley, TX, 77417

3 Bed
2 Bath
2141 sft

706 Blue Sky Pl, Beasley, TX, 77417

4 Bed
3 Bath
2381 sft

Rachael Plan, Emberly, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at Brazos Plan, Miller's Pond, Rosenberg, TX, 77471 at $339,990 posts ROI 22.72% with $264/mo cash flow from $2,682/mo rent. Total monthly income equals $2,682/mo, and annual cash flow records $3,172/yr on $112,707 to close. Return on cash invested measures 22.72% and rental yield reads 9.47% at the current $339,990. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,933 by year five. Five-year ROI prints 119.18% and total cumulative return in cash totals $134,319.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,682/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Brazos, our newest Premier Series floorplan. This home highlights 3 bedrooms, 2 bathrooms, an optional 3-car garage, and 2,242 square feet of functional living space. From the spacious flex room to the sprawling open-concept layout and everything in between, there is room for the whole family in this beautifully designed M/I Home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,066 (100%)
Owner Occupied HU	10,494 (61.5%)
Renter Occupied HU	5,617 (32.9%)
Vacant Housing Units	955 ( 5.6%)
Median Home Value	$262,967
Average Home Value	$283,893