1818 N 77th StPhiladelphiaPA19151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 1818 N 77th St, Philadelphia, PA, 19151 listed at $254,900 pairs $2,461/mo rent with a $1,248/mo payment to leave $790/mo cash flow. Total monthly income runs $2,461/mo, and annual cash flow reaches $9,483/yr on $84,499 cash to close. Return on cash invested measures 31.13% in year one, and rental yield registers 11.59% at a $254,900 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,424 by year five. Five-year ROI tracks 163.54% and total cumulative return in cash totals $138,192. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,461/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1949
1,696 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19151, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,244 (100%) |
| Owner Occupied HU | 7,730 (58.4%) |
| Renter Occupied HU | 4,305 (32.5%) |
| Vacant Housing Units | 1,209 ( 9.1%) |
| Median Home Value | $224,170 |
| Average Home Value | $267,717 |
Housing Distribution
Address Breakdown
Residential
12,804
Single Family
11,391
Multi-Family
1,413
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Fabirkiewicz • Trowbridge Realty Corp., INC
Mls Name: Bright MLS
Mls ID: #PAPH2543788