1818 Main St UNIT 204, Holden, MA, 01522 | $451/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1818 Main St UNIT 204, Holden, MA, 01522 | $451/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1882 sft

3 Blanchard Dr, Southbridge, MA, 01550

Currently Rented+ 3 more

6 Bed
4 Bath
2145 sft

44 South St, Ware, MA, 01082

3 Bed
2 Bath
1896 sft

60 Brookfield Rd, Sturbridge, MA, 01518

2 Bed
1 Bath
1174 sft

289 Richards Ave, Paxton, MA, 01612

Nearby investment properties with comparable prices

2 Bed
1 Bath
908 sft

1619 Barre Rd, Gilbertville, MA, 01031

3 Bed
2 Bath
1728 sft

21 Edwards St, Southbridge, MA, 01550

3 Bed
1 Bath
864 sft

113 Paula Cir, East Brookfield, MA, 01515

3 Bed
1 Bath
1626 sft

107 Richardson St, Warren, MA, 01083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Holden at 1818 Main St UNIT 204, Holden, MA, 01522 generates $2,594/mo in rent and, after a $1,664/mo payment, leaves $451/mo in cash flow. Total monthly income is $2,594/mo, and annual cash flow is $5,416/yr on $112,677 invested. Return on cash invested sits at 24.72% in year one, and rental yield is 9.16% on a $339,900 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 128.8% and total cumulative return in cash sums $145,127. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,594/mo property income rather than buyer’s personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover comfortable, low-maintenance living in this inviting 2 bedroom, 2 bathroom condo located in the desirable Holden Hills community. Enter inside to an open-concept living and dining area, filled with natural light and featuring slider access to a private balcony. A gas fireplace insert adds warmth and charm, while the kitchen offers granite countertops and a convenient breakfast bar. The layout includes in-unit laundry and a second full bath, plus two well-appointed bedrooms. The spacious primary suite stands out with its walk-in closet and private full bathroom - a true retreat! Residents enjoy access to the community clubhouse and an unbeatable location just a stones throw from Holden Hills Country Club, with local amenities only minutes away. A wonderful opportunity for comfortable living in a sought-after Holden neighborhood!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01522, Jefferson, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,381 (100%)
Owner Occupied HU	1,185 (85.8%)
Renter Occupied HU	151 (10.9%)
Vacant Housing Units	45 ( 3.3%)
Median Home Value	$513,475
Average Home Value	$601,004