1818 Carmel Dr, Idaho Falls, ID, 83402 | $156/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1325 sft

9759 S 400 W, Rexburg, ID, 83440

2 Bed
2 Bath
1144 sft

268 S Robison Dr, Ammon, ID, 83406

Motivated Seller+ 1 more

2 Bed
2 Bath
1147 sft

3726 E Briar Creek Ln, Ammon, ID, 83406

3 Bed
1 Bath
1500 sft

1210 Irving St, Idaho Falls, ID, 83401

Nearby investment properties with comparable prices

3 Bed
1 Bath
1012 sft

1045 SE Bonneville Dr, Idaho Falls, ID, 83404

3 Bed
4 Bath
2280 sft

1479 Three Fountains Dr UNIT 53, Idaho Falls, ID, 83404

3 Bed
2 Bath
1238 sft

796 E Sunnyside Rd #101, Idaho Falls, ID, 83404

2 Bed
2 Bath
1053 sft

796 E Sunnyside Rd #303, Idaho Falls, ID, 83404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Idaho Falls at 1818 Carmel Dr, Idaho Falls, ID, 83402 priced at $330,000 pairs $2,089/mo rent with $156/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,089/mo, and annual cash flow comes to $1,867/yr on $109,395 invested. Return on cash invested is 21.62% in year one, and rental yield stands at 7.6% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 111.57% and total cumulative return in cash reaches $122,051. For financing, Ziffy Mortgage’s DSCR program evaluates $2,089/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1971

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83402, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,782 (100%)
Owner Occupied HU	7,667 (60.0%)
Renter Occupied HU	4,234 (33.1%)
Vacant Housing Units	881 ( 6.9%)
Median Home Value	$349,931
Average Home Value	$381,138