1817 Lutheran Church RdCopperas CoveTX76522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copperas Cove at 1817 Lutheran Church Rd, Copperas Cove, TX, 76522 priced at $1,850,000 converts $960/mo rent into after a $9,055/mo obligation. Total monthly income equals $960/mo. Return on cash invested prints -4.05% in year one, and rental yield reads 0.62% against a $1,850,000 entry. Equity gained on principal adds $11,938/yr, while 5% annual appreciation compiles into $511,121 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $960/mo property income covering a $9,055/mo payment, not borrower’s personal income.
Single Family
Built in 2019
111 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76522, Copperas Cove, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,185 (100%) |
| Owner Occupied HU | 9,916 (54.5%) |
| Renter Occupied HU | 6,872 (37.8%) |
| Vacant Housing Units | 1,397 ( 7.7%) |
| Median Home Value | $204,995 |
| Average Home Value | $224,777 |
Housing Distribution
Address Breakdown
Residential
17,292
Single Family
16,542
Multi-Family
750
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richmond Frasier • Legacy Broker Group
Mls Name: Central Texas MLS
Mls ID: #541502