1817 Kelly Ave, Crest Hill, IL, 60403 | $506/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2500 sft

10 Lilac Ct, Bolingbrook, IL, 60490

3 Bed
3 Bath
1700 sft

1224 Burns Ln, Minooka, IL, 60447

7 Bed
3 Bath
- sft

420 Weston Ave, Aurora, IL, 60505

2 Bed
2 Bath
1168 sft

1648 Fredericksburg Ln, Aurora, IL, 60503

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

409 Connor Ave, Lockport, IL, 60441

3 Bed
1 Bath
1343 sft

76 Quinsey Ln, Yorkville, IL, 60560

- Bed
- Bath
- sft

2442 Oneida Ln #2442, Naperville, IL, 60563

3 Bed
3 Bath
1543 sft

NORFOLK Plan, Grande Reserve Townhomes, Yorkville, IL, 60560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crest Hill at 1817 Kelly Ave, Crest Hill, IL, 60403 uses $120,998 cash to close to unlock $6,069/yr annual cash flow and $506/mo monthly cash flow. Total monthly income runs $3,037/mo, and a $1,786/mo payment keeps the spread at $506/mo. Purchase price stands at $365,000, and rental yield measures 9.98% with $3,037/mo rent. Return on cash invested shows 24.93% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 130.71% and total cumulative return in cash records $158,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,037/mo property income covering a $1,786/mo payment rather than investor’s personal income.

Single Family

Built in N/A

8,448 sqft lot

$N/A/sqft

No HOA