Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harker Heights at 1817 Horatio St, Harker Heights, TX, 76559 generates $2,274/mo in rent, after a $1,572/mo payment. Total monthly income is $2,274/mo. Return on cash invested sits at 19.56% in year one, and rental yield is 8.5% on a $321,100 entry. Equity gained on principal adds $2,072/yr, while 5% annual appreciation builds toward $88,714 over five years. Five-year ROI reaches 102.31% and total cumulative return in cash sums $108,900. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,274/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,011 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76559, Nolanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 1,828 (62.7%) |
| Renter Occupied HU | 882 (30.3%) |
| Vacant Housing Units | 204 ( 7.0%) |
| Median Home Value | $297,782 |
| Average Home Value | $325,658 |
Residential
2,767
Single Family
2,719
Multi-Family
48
Businesses
85
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Pending sale | $321,100 |
| 2024-07-14 | Listing removed | $321,100 |
| 2024-03-20 | Listed for sale | $321,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $630.24 | N/A | $35,000 | N/A |
Listed by: Charles French • Stylecraft Builders, Inc.
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #547527
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
