1815 Sulphur College Rd LOT 2AHartsvilleTN37074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,500/mo, and a $3,131/mo payment. Purchase price stands at $639,777, and rental yield measures 2.81% with $1,500/mo rent. Return on cash invested shows 6.78% in year one, and 5% annual appreciation builds toward $176,759 over five years. Five-year ROI reaches 32.14% and total cumulative return in cash records $67,640. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $3,131/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37074, Hartsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,682 (100%) |
| Owner Occupied HU | 2,465 (66.9%) |
| Renter Occupied HU | 948 (25.7%) |
| Vacant Housing Units | 269 ( 7.3%) |
| Median Home Value | $299,897 |
| Average Home Value | $330,700 |
Housing Distribution
Address Breakdown
Residential
3,338
Single Family
3,203
Multi-Family
135
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Sharp • Discover Realty & Auction, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3093610