1815 State Highway 147 NSan AugustineTX75972
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1815 State Highway 147 N, San Augustine, TX, 75972 in San Augustine deserves attention. This $149,000 property earns $1,764/mo in rent, a 14.21% gross yield, and nets $704/mo after the $670/mo payment. DSCR 2.63 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $41,166 compounds alongside $1,372/yr in yearly equity build, for a total cumulative return of $102,448.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.2% | 6.2% |
| Monthly Cash Flow | $704 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,764 |
| Total Monthly Debt Service | $1,000 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75972, San Augustine, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,758 (58.8%) |
| Renter Occupied HU | 572 (19.1%) |
| Vacant Housing Units | 658 (22.0%) |
| Median Home Value | $89,605 |
| Average Home Value | $216,874 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,567
Multi-Family
191
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75972, San Augustine, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,758 (58.8%) |
| Renter Occupied HU | 572 (19.1%) |
| Vacant Housing Units | 658 (22.0%) |
| Median Home Value | $89,605 |
| Average Home Value | $216,874 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,567
Multi-Family
191
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Foster • Mathews Realty
Mls Name: Nacogdoches County BOR
Mls ID: #22501105