








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,512/mo, and a $1,101/mo payment. Purchase price stands at $224,900, and rental yield measures 8.07% with $1,512/mo rent. Return on cash invested shows 18.5% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 96.53% and total cumulative return in cash records $71,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,512/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1970
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $302.45 | -18.18% | $189,706 | 13.56% |
| 2023-06-13 | $369.64 | N/A | $167,054 | 15.16% |
| 2022-06-13 | N/A | N/A | $145,057 | 7.43% |



Listed by: Ashley Ware • PPMG of Texas LLC
Mls Name: NTREIS
Mls ID: #20968986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.