Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1815 E Lovers Ln, Arlington, TX, 76010 generates $2,570/mo in rent and, after a $1,463/mo payment, leaves $444/mo in cash flow. Total monthly income is $2,570/mo, and annual cash flow is $5,331/yr on $99,119 invested. Return on cash invested sits at 25.29% in year one, and rental yield is 10.31% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 132.92% and total cumulative return in cash sums $131,746. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,570/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $299,000 |
| 2024-12-02 | Pending sale | $299,000 |
| 2024-12-02 | Contingent | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4720.85 | -2.32% | $216,000 | -1.38% |
| 2023-12-27 | $4832.82 | 11.04% | $219,020 | 25.15% |
| 2022-12-27 | $4352.43 | N/A | $175,000 | 34.59% |
Listed by: Kimberly Pulido • Berkshire HathawayHS Worldwide
Mls Name: NTREIS
Mls ID: #20774345
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
