1815 Dawn Rd #14, Conyers, GA, 30013 | $360/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1316 sft

102 Pineview Dr, Monroe, GA, 30655

2 Bed
2 Bath
1300 sft

3187 Kingswood Gln, Decatur, GA, 30034

3 Bed
2 Bath
1200 sft

1255 Norton Rd NE, Conyers, GA, 30012

2 Bed
2 Bath
1172 sft

146 Highland Cir, McDonough, GA, 30253

Nearby investment properties with comparable prices

4 Bed
3 Bath
2067 sft

4326 Dogwood Trl, Decatur, GA, 30034

3 Bed
2 Bath
1628 sft

4052 Pocono Ct, Stone Mountain, GA, 30083

3 Bed
3 Bath
2018 sft

2397 Charleston Ter, Decatur, GA, 30034

3 Bed
2 Bath
1530 sft

357 Oak Hill Rd, Covington, GA, 30016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1815 Dawn Rd #14, Conyers, GA, 30013 earns $360/mo cash flow from $2,154/mo rent with a $1,443/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $4,315/yr on $97,759 capital. ROI tracks 24.32% on current figures, and rental yield reads 8.77% at a $294,900 purchase. Equity gained on principal adds $1,903/yr, and 5% annual appreciation supports $81,475 over five years. Five-year ROI reaches 126.38% and total cumulative return in cash sums $123,547. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA