1815 Crystal Downs LnRaleighNC27604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 1815 Crystal Downs Ln, Raleigh, NC, 27604 uses $96,102 cash to close to unlock $4,945/yr annual cash flow and $412/mo monthly cash flow. Total monthly income runs $2,179/mo, and a $1,419/mo payment keeps the spread at $412/mo. Purchase price stands at $289,900, and rental yield measures 9.02% with $2,179/mo rent. Return on cash invested shows 25.06% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 130.35% and total cumulative return in cash records $125,265. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,179/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Townhouse
Built in 1991
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27604, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,536 (100%) |
| Owner Occupied HU | 10,043 (46.6%) |
| Renter Occupied HU | 10,329 (48.0%) |
| Vacant Housing Units | 1,164 ( 5.4%) |
| Median Home Value | $340,004 |
| Average Home Value | $401,875 |
Housing Distribution
Address Breakdown
Residential
20,430
Single Family
16,920
Multi-Family
3,510
Businesses
1,579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fatina Whitaker • Allen Tate/Raleigh-Glenwood
Mls Name: Doorify MLS
Mls ID: #10104452