Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 1814 W Abingdon Dr APT 201, Alexandria, VA, 22314 generates $2,317/mo in rent and, after a $1,346/mo payment, leaves $673/mo in cash flow. Total monthly income is $2,317/mo, and annual cash flow is $8,077/yr on $91,163 invested. Return on cash invested sits at 28.77% in year one, and rental yield is 10.11% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 150.13% and total cumulative return in cash sums $136,859. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,317/mo property income rather than buyer’s personal income.
Condo
Built in 1942
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22314, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,331 (100%) |
| Owner Occupied HU | 9,049 (37.2%) |
| Renter Occupied HU | 12,678 (52.1%) |
| Vacant Housing Units | 2,604 (10.7%) |
| Median Home Value | $961,850 |
| Average Home Value | $1,048,390 |
Residential
23,746
Single Family
8,902
Multi-Family
14,844
Businesses
2,873
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Summersgill • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAAX2048554
