








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,900/mo, and a $2,785/mo payment. Purchase price stands at $569,000, and rental yield measures 8.22% with $3,900/mo rent. Return on cash invested shows 14.61% in year one, and 5% annual appreciation builds toward $157,204 over five years. Five-year ROI reaches 77.27% and total cumulative return in cash records $144,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,785/mo payment rather than investor’s personal income.
Condo
Built in 2012
N/A lot
$N/A/sqft
$950 monthly HOA
Neighborhood data shown for ZIP Code: 11233, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,966 (100%) |
| Owner Occupied HU | 5,665 (17.7%) |
| Renter Occupied HU | 23,881 (74.7%) |
| Vacant Housing Units | 2,420 ( 7.6%) |
| Median Home Value | $1,118,129 |
| Average Home Value | $1,165,978 |
Residential
26,085
Single Family
8,407
Multi-Family
17,678
Businesses
941
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listed for sale | $569,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Rastegar • REMAX Elite
Mls Name: StreetEasy
Mls ID: #S1766347