1814 Beechwood Dr, South Charleston, WV, 25303 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1116 sft

105 Sunny Brook Dr, Saint Albans, WV, 25177

4 Bed
4 Bath
2500 sft

611 Grant St, Charleston, WV, 25302

3 Bed
2 Bath
2005 sft

2510 Washington Ave, Saint Albans, WV, 25177

3 Bed
2 Bath
2101 sft

1308 Midway Rd, Sod, WV, 25564

Nearby investment properties with comparable prices

3 Bed
1 Bath
1152 sft

600 Churchill Dr, Charleston, WV, 25314

3 Bed
2 Bath
1431 sft

203 Sand Plant Rd, Saint Albans, WV, 25177

3 Bed
2 Bath
1934 sft

1512 Ravinia Rd, Charleston, WV, 25314

4 Bed
3 Bath
1590 sft

1163 Pigeon Roost Rd, Kenna, WV, 25248

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Charleston at 1814 Beechwood Dr, South Charleston, WV, 25303 priced at $235,000 pairs $1,629/mo rent with $249/mo cash flow after a $1,150/mo payment. Total monthly income equals $1,629/mo, and annual cash flow comes to $2,982/yr on $77,903 invested. Return on cash invested is 23.74% in year one, and rental yield stands at 8.32% on a $235,000 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 122.97% and total cumulative return in cash reaches $95,800. For financing, Ziffy Mortgage’s DSCR program evaluates $1,629/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1940

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25303, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,403 (100%)
Owner Occupied HU	2,046 (60.1%)
Renter Occupied HU	963 (28.3%)
Vacant Housing Units	394 (11.6%)
Median Home Value	$185,913
Average Home Value	$219,736