18135 SW Hart DrBeavertonOR97007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaverton at 18135 SW Hart Dr, Beaverton, OR, 97007 earns $609/mo cash flow from $4,650/mo rent with a $3,277/mo payment. Total monthly income totals $4,650/mo, and annual cash flow totals $7,302/yr on $220,298 capital. ROI tracks 23.38% on current figures, and rental yield reads 8.33% at a $669,600 purchase. Equity gained on principal adds $4,321/yr, and 5% annual appreciation supports $184,998 over five years. Five-year ROI reaches 121.2% and total cumulative return in cash sums $266,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,650/mo property income instead of your personal income.
Single Family
Built in 1988
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Housing Distribution
Address Breakdown
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices