18131 E Arizona Avenue #F, Aurora, CO, 80017 | $434/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
800 sft

1723 Robb Street #26, Lakewood, CO, 80215

2 Bed
1 Bath
743 sft

12043 W Cross Drive Unit 201, Littleton, CO, 80127

- Bed
1 Bath
283 sft

909 N Logan Street #11D, Denver, CO, 80203

1 Bed
1 Bath
604 sft

3623 S Sheridan Blvd T-11, Denver, CO, 80235

Nearby investment properties with comparable prices

1 Bed
1 Bath
756 sft

14226 E 1st Drive #C09, Aurora, CO, 80011

1 Bed
1 Bath
700 sft

364 S Ironton Street #217, Aurora, CO, 80012

1 Bed
1 Bath
855 sft

9340 E Center Avenue Bldg 20 #8A, Denver, CO, 80247

3 Bed
2 Bath
1560 sft

8201 S Santa Fe Drive Lot 156, Littleton, CO, 80120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 18131 E Arizona Avenue #F, Aurora, CO, 80017 offers a 9.68% rental yield on a $193,900 purchase with $1,564/mo rent. Total monthly income registers $1,564/mo, and a $949/mo payment leaves $434/mo available for distribution. Annual cash flow reaches $5,208/yr on $64,278 to close, and return on cash invested stands at 28.01% in year one. Equity gained on principal adds $1,251/yr while 5% annual appreciation supports $53,571 over five years. Portfolio math shows five-year ROI at 145.9% and total cumulative return in cash at $93,781. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,564/mo property income against a $949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1984

436 sqft lot

$N/A/sqft

No HOA