1813 Shellhammer DrWoodlandCA95776
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 1813 Shellhammer Dr, Woodland, CA, 95776 in Woodland. Rental yield 6.87%. The 1.27 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $192,016 and $6,401/yr in principal reduction project total return of $243,136.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.5% |
| Monthly Cash Flow | $(318) | $1,500 |
City averages based on Woodland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,982 |
| Total Monthly Debt Service | $4,023 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
4,251 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
4,251 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Calkin • Coldwell Banker Realty
Mls Name: MetroList Services of CA
Mls ID: #225153965