1813 Hemlock Pl APT 311SchaumburgIL60173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schaumburg at 1813 Hemlock Pl APT 311, Schaumburg, IL, 60173 listed at $194,700 pairs $1,468/mo rent with a $953/mo payment to leave $117/mo cash flow. Total monthly income runs $1,468/mo, and annual cash flow reaches $1,410/yr on $64,543 cash to close. Return on cash invested measures 22.09% in year one, and rental yield registers 9.05% at a $194,700 basis. Equity gained on principal adds $1,256/yr, and annual property appreciation at 5% supports $53,792 by year five. Five-year ROI tracks 115.59% and total cumulative return in cash totals $74,604. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,468/mo property income relative to a $953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60173, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,575 (100%) |
| Owner Occupied HU | 2,527 (33.4%) |
| Renter Occupied HU | 4,437 (58.6%) |
| Vacant Housing Units | 611 ( 8.1%) |
| Median Home Value | $455,728 |
| Average Home Value | $452,807 |
Housing Distribution
Address Breakdown
Residential
7,256
Single Family
2,359
Multi-Family
4,897
Businesses
2,042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Matuszek • PROSALES REALTY
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12530989