1813 Delta AveRosemeadCA91770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemead at 1813 Delta Ave, Rosemead, CA, 91770 listed at $648,000 pairs $3,839/mo rent with a $3,172/mo payment. Total monthly income runs $3,839/mo. Return on cash invested measures 19.1% in year one, and rental yield registers 7.11% at a $648,000 basis. Equity gained on principal adds $4,181/yr, and annual property appreciation at 5% supports $179,030 by year five. Five-year ROI tracks 98.47% and total cumulative return in cash totals $209,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,839/mo property income relative to a $3,172/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Wei • Cal Assets & Associates Inc
Mls Name: CRMLS
Mls ID: #P1-23574