1813 CountrysideCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 1813 Countryside, Carrollton, TX, 75007 offers a 14.47% rental yield on a $844,000 purchase with $10,175/mo rent. Total monthly income registers $10,175/mo, and a $4,131/mo payment leaves $4,090/mo available for distribution. Annual cash flow reaches $49,078/yr on $277,676 to close, and return on cash invested stands at 37.73% in year one. Equity gained on principal adds $5,446/yr while 5% annual appreciation supports $233,182 over five years. Portfolio math shows five-year ROI at 199.74% and total cumulative return in cash at $554,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,175/mo property income against a $4,131/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.35 Acres lot
$N/A/sqft
$250 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lance Taylor • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20664370
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.