Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1813 Coronado St, Arlington, TX, 76014 generates $3,060/mo in rent and, after a $1,542/mo payment, leaves $775/mo in cash flow. Total monthly income is $3,060/mo, and annual cash flow is $9,298/yr on $104,423 invested. Return on cash invested sits at 28.81% in year one, and rental yield is 11.66% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 151.98% and total cumulative return in cash sums $158,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,060/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $315,000 |
| 2025-02-21 | Listed for rent | $2,700 |
| 2018-06-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $5766.77 | 5.27% | $263,855 | 6.29% |
| 2023-03-17 | $5477.85 | 23.59% | $248,252 | 18.58% |
| 2022-03-17 | $4432.12 | 2.33% | $209,350 | 8.25% |
Listed by: Eleno Bernal • JPAR- Arlington
Mls Name: NTREIS
Mls ID: #20857781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
