18122 Glenlyon DrRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 18122 Glenlyon Dr, Richmond, TX, 77407 listed at $599,000 pairs $4,224/mo rent with a $2,932/mo payment. Total monthly income runs $4,224/mo. Return on cash invested measures 17.46% in year one, and rental yield registers 8.46% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 91.78% and total cumulative return in cash totals $180,874. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,224/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
7,544 sqft lot
$N/A/sqft
$1,300 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dilipkumar Kapasi • MKD Realty Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #979563
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.