18121 Spyglass Rd, Hidden Valley Lake, CA, 95467 | $424/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1680 sft

3466 Greenwood Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1365 sft

18730 Magnolia Ct, Hidden Valley Lake, CA, 95467

3 Bed
2 Bath
1365 sft

19527 Mountain Mdw S, Hidden Valley Lake, CA, 95467

3 Bed
2 Bath
1871 sft

668 Keys Blvd, Clearlake Oaks, CA, 95423

Nearby investment properties with comparable prices

3 Bed
3 Bath
1956 sft

2957 Marina View Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1431 sft

5281 Sierra Dr, Kelseyville, CA, 95451

3 Bed
2 Bath
1651 sft

18752 N Shore Dr, Hidden Valley Lake, CA, 95467

3 Bed
3 Bath
2046 sft

2920 Meadow Creek Rd, Clearlake Oaks, CA, 95423

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hidden Valley Lake at 18121 Spyglass Rd, Hidden Valley Lake, CA, 95467 earns $424/mo cash flow from $3,356/mo rent with a $2,320/mo payment. Total monthly income totals $3,356/mo, and annual cash flow totals $5,086/yr on $157,101 capital. ROI tracks 23.15% on current figures, and rental yield reads 8.5% at a $473,909 purchase. Equity gained on principal adds $3,058/yr, and 5% annual appreciation supports $130,932 over five years. Five-year ROI reaches 120.19% and total cumulative return in cash sums $188,820. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,356/mo property income instead of your personal income.

Single Family

Built in 2003

0.29 Acres lot

$N/A/sqft

No HOA