18121 Jones RdBlytheCA92225
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 18121 Jones Rd, Blythe, CA, 92225 in Blythe worth modelling. At $245,000 with a 7.51% gross yield, the $1,532/mo rent leaves $17/mo after the $1,102/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.39 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $67,689 by year five; $2,256/yr in principal reduction adds further equity. Total projected return: $93,964.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 7.0% |
| Monthly Cash Flow | $17 | $1,200 |
City averages based on Blythe market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,532 |
| Total Monthly Debt Service | $1,418 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92225, Blythe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,587 (100%) |
| Owner Occupied HU | 2,946 (38.8%) |
| Renter Occupied HU | 2,588 (34.1%) |
| Vacant Housing Units | 2,053 (27.1%) |
| Median Home Value | $194,503 |
| Average Home Value | $278,115 |
Housing Distribution
Address Breakdown
Residential
5,928
Single Family
5,223
Multi-Family
705
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92225, Blythe, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,587 (100%) |
| Owner Occupied HU | 2,946 (38.8%) |
| Renter Occupied HU | 2,588 (34.1%) |
| Vacant Housing Units | 2,053 (27.1%) |
| Median Home Value | $194,503 |
| Average Home Value | $278,115 |
Housing Distribution
Address Breakdown
Residential
5,928
Single Family
5,223
Multi-Family
705
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miquella Zulfiqar • Realty One Group Pacific
Mls Name: CRMLS
Mls ID: #SW26018455