18120 104th Street E, Bonney Lake, WA, 98391 | 6.22% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1800 sft

17903 68th Avenue E, Puyallup, WA, 98375

3 Bed
3 Bath
1860 sft

21423 122nd Place SE, Kent, WA, 98031

3 Bed
2 Bath
1868 sft

3604 26th Street SE, Puyallup, WA, 98374

2 Bed
2 Bath
1754 sft

1301 67th Street SE #17C, Auburn, WA, 98092

Nearby investment properties with comparable prices

3 Bed
3 Bath
2397 sft

1503 137th Street E #7, Tacoma, WA, 98445

Rental Income+ 1 more

3 Bed
2 Bath
1800 sft

291 S Cedar Street, Buckley, WA, 98321

4 Bed
3 Bath
1714 sft

19350 113th Avenue SE, Kent, WA, 98031

5 Bed
3 Bath
3217 sft

8607 186th Street Ct E, Puyallup, WA, 98375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 18120 104th Street E, Bonney Lake, WA, 98391 listed at $769,000 pairs $3,988/mo rent with a $3,764/mo payment. Total monthly income runs $3,988/mo. Return on cash invested measures 17.05% in year one, and rental yield registers 6.22% at a $769,000 basis. Equity gained on principal adds $4,962/yr, and annual property appreciation at 5% supports $212,461 by year five. Five-year ROI tracks 87.25% and total cumulative return in cash totals $220,747. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,988/mo property income relative to a $3,764/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

10,358 sqft lot

$N/A/sqft

No HOA