1812 Waiola St APT AHonoluluHI96826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 1812 Waiola St APT A, Honolulu, HI, 96826 priced at $1,060,000 pairs $3,775/mo rent with after a $5,188/mo payment. Total monthly income equals $3,775/mo. Return on cash invested is 12.47% in year one, and rental yield stands at 4.27% on a $1,060,000 basis. Equity gained on principal adds $6,840/yr, and 5% annual appreciation accumulates to $292,858 by year five. Five-year ROI measures 62.18% and total cumulative return in cash reaches $213,553. For financing, Ziffy Mortgage’s DSCR program evaluates $3,775/mo property income against a $5,188/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96826, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,751 (100%) |
| Owner Occupied HU | 4,285 (29.0%) |
| Renter Occupied HU | 9,084 (61.6%) |
| Vacant Housing Units | 1,382 ( 9.4%) |
| Median Home Value | $611,398 |
| Average Home Value | $775,171 |
Housing Distribution
Address Breakdown
Residential
15,349
Single Family
2,250
Multi-Family
13,099
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices