1812 Montrose DrRiver OaksTX76114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in River Oaks at 1812 Montrose Dr, River Oaks, TX, 76114 priced at $199,000 converts $1,786/mo rent into $348/mo cash flow after a $974/mo obligation. Total monthly income equals $1,786/mo, and annual cash flow totals $4,180/yr on $65,969 invested. Return on cash invested prints 26.25% in year one, and rental yield reads 10.77% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 138.22% and total cumulative return in cash sums $91,182. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,786/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1943
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Housing Distribution
Address Breakdown
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gene Monroe • Welcome Home Residential, PLLC
Mls Name: NTREIS
Mls ID: #20880472
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.