Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1812 Firenze St, Keller, TX, 76262 earns $2,421/mo cash flow from $13,902/mo rent with a $7,777/mo payment. Total monthly income totals $13,902/mo, and annual cash flow totals $29,049/yr on $514,836 capital. ROI tracks 26.01% on current figures, and rental yield reads 10.5% at a $1,589,000 purchase. Equity gained on principal adds $10,254/yr, and 5% annual appreciation supports $439,011 over five years. Five-year ROI reaches 136.86% and total cumulative return in cash sums $704,610. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $13,902/mo property income instead of your personal income.
Single Family
Built in 2006
0.50 Acres lot
$N/A/sqft
$1,092 semi-annually HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $1,589,000 |
| 2024-06-27 | Listed for sale | $1,649,000 |
| 2016-12-16 | Listing removed | $875,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $17803.36 | -10.45% | $1,379,041 | 16.03% |
| 2022-08-31 | $19881.32 | 3.86% | $1,188,520 | 36.90% |
| 2021-08-31 | $19142.79 | -3.41% | $868,194 | N/A |
Listed by: Bonnie Paquin • Eagle Realty
Mls Name: NTREIS
Mls ID: #20646421
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
