Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 18115 Shallow Leaf Ln, Cypress, TX, 77433 uses $96,135 cash to close to unlock $3,354/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $2,398/mo, and a $1,419/mo payment keeps the spread at $279/mo. Purchase price stands at $290,000, and rental yield measures 9.92% with $2,398/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 123.04% and total cumulative return in cash records $118,288. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,398/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2007
4,534 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-03-06 | Listed for sale | $290,000 |
| 2018-08-03 | Listing removed | $185,000 |
| 2018-06-19 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $1664.05 | N/A | $268,402 | -11.12% |
| 2023-04-23 | N/A | N/A | $301,990 | 17.65% |
| 2022-04-23 | $1285.23 | N/A | $256,685 | 27.69% |
Listed by: Mishell Rodriguez • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #16532622
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
