Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 18115 NW 15th Ct, Pembroke Pines, FL, 33029 generates $11,076/mo in rent and, after a $4,792/mo payment, leaves $3,871/mo in cash flow. Total monthly income is $11,076/mo, and annual cash flow is $46,453/yr on $322,091 invested. Return on cash invested sits at 34.48% in year one, and rental yield is 13.58% on a $979,000 entry. Equity gained on principal adds $6,317/yr, while 5% annual appreciation builds toward $270,480 over five years. Five-year ROI reaches 182.52% and total cumulative return in cash sums $587,866. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $11,076/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
0.25 Acres lot
$N/A/sqft
$1,000 quarterly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $979,000 |
| 2023-02-24 | Sold | $760,000 |
| 2023-01-13 | Pending sale | $774,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $13206.54 | 26.22% | $593,540 | 10.00% |
| 2022-09-03 | $10462.88 | 2.81% | $539,590 | 4.79% |
| 2021-09-03 | $10177.27 | 3.35% | $514,940 | 3.98% |
Listed by: Vingianza Aybar • United Realty Group Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11633383
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
