18113 SW 143rd PlMiamiFL33177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 18113 SW 143rd Pl, Miami, FL, 33177 uses $217,140 cash to close to unlock $5,118/yr annual cash flow and $427/mo monthly cash flow. Total monthly income runs $4,806/mo, and a $3,230/mo payment keeps the spread at $427/mo. Purchase price stands at $660,000, and rental yield measures 8.74% with $4,806/mo rent. Return on cash invested shows 22.42% in year one, and 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 116.85% and total cumulative return in cash records $253,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,806/mo property income covering a $3,230/mo payment rather than investor’s personal income.
Single Family
Built in 2001
4,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Housing Distribution
Address Breakdown
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices