18110 Tenasserim Pine Trce,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 18110 Tenasserim Pine Trce, Richmond, TX, 77407 uses $165,750 cash to close to unlock $9,260/yr annual cash flow and $772/mo monthly cash flow. Total monthly income runs $4,327/mo, and a $2,447/mo payment keeps the spread at $772/mo. Purchase price stands at $500,000, and rental yield measures 10.38% with $4,327/mo rent. Return on cash invested shows 25.5% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 134% and total cumulative return in cash records $222,104. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,327/mo property income covering a $2,447/mo payment rather than investor’s personal income.