1811 W 86th LnMerrillvilleIN46410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merrillville at 1811 W 86th Ln, Merrillville, IN, 46410 generates $2,621/mo in rent and, after a $1,317/mo payment, leaves $1,006/mo in cash flow. Total monthly income is $2,621/mo, and annual cash flow is $12,070/yr on $89,174 invested. Return on cash invested sits at 33.44% in year one, and rental yield is 11.69% on a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 175.19% and total cumulative return in cash sums $156,227. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,621/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46410, Merrillville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,618 (100%) |
| Owner Occupied HU | 10,197 (57.9%) |
| Renter Occupied HU | 6,280 (35.6%) |
| Vacant Housing Units | 1,141 ( 6.5%) |
| Median Home Value | $223,839 |
| Average Home Value | $250,345 |
Housing Distribution
Address Breakdown
Residential
17,068
Single Family
13,383
Multi-Family
3,685
Businesses
1,991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frederick Long • Better Homes and Gardens Real
Mls Name: NIRA
Mls ID: #830463