1811 Myrtle StLibertyTX77575
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Liberty rental at 1811 Myrtle St, Liberty, TX, 77575 sits in the solid-income band: 11.72% gross yield, $1,588/mo rent, $432/mo net after the $731/mo debt service, DSCR 2.17. Entry price of $162,500 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $44,896 and $1,497/yr in principal reduction bring total cumulative return to $90,093.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $432 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,588 |
| Total Monthly Debt Service | $1,091 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77575, Liberty, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,030 (100%) |
| Owner Occupied HU | 4,600 (65.4%) |
| Renter Occupied HU | 1,606 (22.8%) |
| Vacant Housing Units | 824 (11.7%) |
| Median Home Value | $186,143 |
| Average Home Value | $230,037 |
Housing Distribution
Address Breakdown
Residential
5,660
Single Family
5,380
Multi-Family
280
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77575, Liberty, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,030 (100%) |
| Owner Occupied HU | 4,600 (65.4%) |
| Renter Occupied HU | 1,606 (22.8%) |
| Vacant Housing Units | 824 (11.7%) |
| Median Home Value | $186,143 |
| Average Home Value | $230,037 |
Housing Distribution
Address Breakdown
Residential
5,660
Single Family
5,380
Multi-Family
280
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices