1811 Fallbrooke Dr, Hastings, MN, 55033 | $1,065/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1891 sft

8765 Upper 9th Pl N, Lake Elmo, MN, 55042

3 Bed
3 Bath
1958 sft

Alder Plan, Heritage Ridge, Hastings, MN, 55033

4 Bed
3 Bath
2688 sft

1330 Wachtler Ave, Mendota Heights, MN, 55118

6 Bed
4 Bath
3564 sft

11138 Stonemill Farms Curv, Woodbury, MN, 55129

Nearby investment properties with comparable prices

3 Bed
3 Bath
2376 sft

Newberry Plan, Hawthorne, A32fzj Cottage Grove, MN, 55016

4 Bed
3 Bath
2606 sft

6180 Highland Hills Cir S, Cottage Grove, MN, 55016

Vanderbilt Plan, Cedar Hills : Discovery Collection

4 Bed
3 Bath
2271 sft

Vanderbilt Plan, Cedar Hills : Discovery Collection, Lakeville, MN, 55044

Sinclair Plan, Calarosa : Discovery Collection

4 Bed
3 Bath
2487 sft

Sinclair Plan, Calarosa : Discovery Collection, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hastings at 1811 Fallbrooke Dr, Hastings, MN, 55033 priced at $625,000 pairs $4,968/mo rent with $1,065/mo cash flow after a $3,059/mo payment. Total monthly income equals $4,968/mo, and annual cash flow comes to $12,783/yr on $205,625 invested. Return on cash invested is 26.28% in year one, and rental yield stands at 9.54% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 137.04% and total cumulative return in cash reaches $281,797. For financing, Ziffy Mortgage’s DSCR program evaluates $4,968/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2021

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55033, Hastings, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,556 (100%)
Owner Occupied HU	9,207 (73.3%)
Renter Occupied HU	2,909 (23.2%)
Vacant Housing Units	440 ( 3.5%)
Median Home Value	$394,727
Average Home Value	$426,836