Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1811 Elm Hollow Way, Rosenberg, TX, 77471 at $320,000 posts ROI 26.63% with $594/mo cash flow from $2,912/mo rent. Total monthly income equals $2,912/mo, and annual cash flow records $7,132/yr on $106,080 to close. Return on cash invested measures 26.63% and rental yield reads 10.92% at the current $320,000. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 by year five. Five-year ROI prints 140.31% and total cumulative return in cash totals $148,839.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,912/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
6,930 sqft lot
$N/A/sqft
$508 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $320,000 |
| 2024-12-04 | Listing removed | $325,000 |
| 2024-11-22 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $294,429 | 10.00% |
| 2023-02-13 | $3134.25 | -14.06% | $267,663 | 10.00% |
| 2022-02-13 | $3647.01 | 5.42% | $243,330 | 10.00% |
Listed by: Tara Flores • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #15518812
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
